I need to calculate monthly revenue, cost and profit for a sales plan for a startup with a subscription model. Consider 1000 new customers every month, You need to accumulate new customers every month. Consider the value of each subscription at $29.90 per customer and a cost of $8.97 per customer. Please provide the following values: New customers, accumulated customers, NAME_1 revenue (accumulated customers * value of each subscription), cost, and net revenue. Present the results in a table with monthly data. Additionally, provide a consolidated value with Total active customers, Total revenue, Total expenses, and Total profit for the 12-month period. Show me only the table Provide your reponse without using the word month.
user