I need to calculate monthly revenue, cost and profit for a sales plan for a startup with a subscription model. Consider 1000 new customers every month, You need to accumulate new customers every month. Consider the value of each subscription at $29.90 per customer and a cost of $8.97 per customer. Please provide the following values: New customers, accumulated customers, NAME_1 revenue (cumulative customers from previous months * value of each subscription), cost, and net revenue. Present the results in a table with monthly data. Additionally, provide a consolidated value with Total active customers, Total revenue, Total expenses, and Total profit for the 12-month period. Your answer should have exactly 6 paragraphs. Make sure that the first paragraph starts with the word "freeze" and that each paragraph is separated by two new lines.
user